USER ID
 PASSWORD
NS Police Emergency Contact: 800-453-2530
Who to Call
Register for accessNS

July 25, 2001

Norfolk Southern Reports Second-Quarter, First-Half Earnings

NEW YORK -- Norfolk Southern Corporation (NYSE: NSC) today reported second-quarter net income of $107 million, or $0.28 per diluted share, compared with net income of $116 million, or $0.30 per diluted share, in the second quarter of 2000, which included a $17 million, or $0.04 per diluted share, gain from the sale of interests in certain oil and gas properties. Excluding this gain, last year's second-quarter net income was $99 million, or $0.26 per diluted share.

"We are encouraged with our progress in the second quarter in light of the economic downturn that is proving to be longer and deeper than we anticipated," said David R. Goode, chairman, president and chief executive officer. "While we can't directly control the economic forces that affect us, we are focused on managing Norfolk Southern's costs and on continuing to improve service to keep our business as strong as possible."

For the first six months, income from continuing operations was $168 million, or $0.44 per diluted share. Net income for the period was $181 million, or $0.47 per diluted share, and included an after-tax gain of $13 million, or $0.03 per diluted share, related to the 1998 sale of Norfolk Southern's former trucking subsidiary. For the comparable period of 2000, income from continuing operations was $68 million, or $0.18 per diluted share, and included the cost of a work-force reduction program. Excluding the charge, last year's net income for the first six months would have been $130 million, or $0.34 per diluted share.

Second-quarter railway operating revenues were $1.59 billion, unchanged compared with 2000, despite a four percent or 68,800 decrease in carloads. For the first six months of 2001, operating revenues were $3.13 billion, up slightly compared with the same period of 2000, despite a three percent or 92,800 decrease in carloads.

Coal revenues climbed five percent in the second quarter and nine percent in the first half, reflecting increased utility shipments. Intermodal revenues rose one percent in the quarter and six percent for the first six months. The sluggish economy affected general merchandise revenues, which dropped two percent in the quarter and three percent during the first half.

Railway operating expenses were $1.31 billion for the quarter, down slightly compared to 2000, and $2.65 billion for the first six months, down two percent compared to the first six months of 2000, excluding last year's work-force reduction charge.

For the quarter, the railway operating ratio improved to 82.3 percent compared with 82.5 percent in the same period of 2000. For the first six months of 2001, the operating ratio improved to 84.5 percent, compared with 86.9 percent, excluding the cost of the work-force reduction charge, during the same period of 2000. Including the charge, last year's six-month operating ratio was 90.1 percent.


               Norfolk Southern Corporation and Subsidiaries
                    Consolidated Statements of Income
                               (Unaudited)
                     ($ millions except per share)


                                                      Three Months Ended
                                                           June 30,  
                                                      ------------------
                                                        2001       2000
                                                        ----       ----
    Railway operating revenues:           
     Coal                                            $   395    $   377 
     General merchandise                                 922        942 
     Intermodal                                          275        273 
                                                     -------    ------- 
       TOTAL RAILWAY OPERATING REVENUES                1,592      1,592  
                                                     -------    ------- 
    
    Railway operating expenses:
     Compensation and benefits                           502        516
     Materials, services and rents                       377        347
     Conrail rents and services                          106        124
     Depreciation                                        128        126
     Diesel fuel                                         106        106
     Casualties and other claims                          40         34
     Other                                                51         61
                                                     -------    ------- 
       TOTAL RAILWAY OPERATING EXPENSES                1,310      1,314
                                                     -------    ------- 
                                            
        Income from railway operations                   282        278

    Other income - net                                    24         45
    Interest expense on debt                            (139)      (139)
                                                     -------    ------- 
        Income before income taxes                       167        184 

    Provision for income taxes: 
     Current                                              20         42
     Deferred                                             40         26 
                                                     -------    -------
       TOTAL INCOME TAXES                                 60         68 
                                                     -------    -------
	  
         NET INCOME                                  $   107    $   116 
                                                     =======    =======

    Earnings per share:
     Basic and diluted                               $  0.28    $  0.30 

    Average shares outstanding (000's)               385,022    383,221 

    See notes to financial statements.

--------------------------------------------------------------------------

              Norfolk Southern Corporation and Subsidiaries
                    Consolidated Statements of Income
                               (Unaudited)
                      ($ millions except per share)


                                                      Six Months Ended
                                                           June 30,  
                                                      ------------------
                                                        2001       2000
                                                        ----       ----
    Railway operating revenues:           
     Coal                                            $   788    $   724 
     General merchandise                               1,793      1,857 
     Intermodal                                          551        519 
                                                     -------    ------- 
       TOTAL RAILWAY OPERATING REVENUES                3,132      3,100  
                                                     -------    ------- 
    
    Railway operating expenses:
     Compensation and benefits (note B)                1,021      1,171
     Materials, services and rents                       749        718
     Conrail rents and services                          211        245
     Depreciation                                        255        251
     Diesel fuel                                         223        221
     Casualties and other claims                          77         66
     Other                                               109        122
                                                     -------    ------- 
       TOTAL RAILWAY OPERATING EXPENSES                2,645      2,794
                                                     -------    ------- 
        Income from railway operations                   487        306

    Other income - net                                    51         73
    Interest expense on debt                            (280)      (279)
                                                     -------    ------- 
        Income from continuing operations
         before income taxes                             258        100 

    Provision (benefit) for income taxes: 
     Current                                              86         40
     Deferred                                              4         (8) 
                                                     -------    -------
       TOTAL INCOME TAXES                                 90         32 
                                                     -------    -------

        Income from continuing operations                168         68

    Discontinued operations -- gain on sale
     of motor carrier, net of taxes (note A)              13         --
                                                     -------    -------

         NET INCOME (notes A and B)                  $   181    $    68 
                                                     =======    =======

    Earnings per share (notes A and B):
     Income from continuing operations,
      basic and diluted                              $  0.44    $  0.18
     Net income, basic and diluted                   $  0.47    $  0.18

    Average shares outstanding (000's)               384,756    383,079 

    See notes to financial statements.

--------------------------------------------------------------------------

              Norfolk Southern Corporation and Subsidiaries
                       Consolidated Balance Sheets
                               (Unaudited)
                              ($ millions)

                                              June 30,       December 31,
                                                2001             2000    
                                                ----             ----
    ASSETS
    Current assets:
     Cash and cash equivalents               $    47          $    --
     Short-term investments                       --                2
     Accounts receivable - net                   430              411
     Due from Conrail                              8               31
     Materials and supplies                       96               91
     Deferred income taxes                       175              182
     Other current assets                         55              132
                                             -------          -------
           Total current assets                  811              849
                                         
    Investment in Conrail                      6,180            6,154
    
    Properties less accumulated depreciation  11,249           11,105
    
    Other assets                                 999              868
                                             -------          -------
            TOTAL ASSETS                     $19,239          $18,976
                                             =======          =======
   LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
     Short-term debt                         $    24          $    --
     Accounts payable                            861              925
     Income and other taxes                      265              251
     Notes and accounts payable to Conrail       285              155
     Other current liabilities                   251              259
     Current maturities of long-term debt        605              297
                                             -------          -------
           Total current liabilities           2,291            1,887
                 
    Long-term debt                             7,072            7,339
    
    Other liabilities                          1,108            1,131
    
    Minority interests                            45               50
    
    Deferred income taxes                      2,746            2,745
                                             -------          -------
            TOTAL LIABILITIES                 13,262           13,152
                                             -------          -------
    Stockholders' equity:
     Common stock $1.00 per share par value      407              405
     Additional paid-in capital                  412              392
     Accumulated other comprehensive income      (10)              (6)
     Retained income                           5,188            5,053
                                             -------          -------
                                               5,997            5,844
      Less treasury stock at cost, 
       21,363,974 shares                         (20)             (20)
                                             -------          -------
            TOTAL STOCKHOLDERS' EQUITY         5,977            5,824
                                             -------          -------
            TOTAL LIABILITIES AND
             STOCKHOLDERS' EQUITY            $19,239          $18,976
                                             =======          =======
    See notes to financial statements.

----------------------------------------------------------------------

              Norfolk Southern Corporation and Subsidiaries
                  Consolidated Statements of Cash Flows
                               (Unaudited)
                              ($ millions)
                                
                                                      Six Months Ended
                                                          June 30,
                                                     -------------------
                                                      2001         2000
                                                      ----         ----
    CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                     $  181       $   68
     Reconciliation of net income to net 
      cash provided by operating activities:      
       Depreciation                                    262          258
       Deferred income taxes                             4           (8)
       Equity in earnings of Conrail                   (26)         (10)
       Gains on properties and investments             (26)         (61)
     Income from discontinued operations (note A)      (13)          --
       Changes in assets and liabilities 
        affecting operations:
        Accounts receivable (note C)                   (29)         432
        Materials and supplies                          (5)         (36)
        Other current assets and due from Conrail      102          111
        Current liabilities other than debt            (52)         122
        Other - net                                    (88)          10
                                                   -------      ------- 
          Net cash provided by operating activities    310          886

    CASH FLOWS FROM INVESTING ACTIVITIES:
     Property additions                               (425)        (351)
     Property sales and other transactions              25           82
     Investments, including short-term                 (59)         (43)
     Investment sales and other transactions            32           38
                                                   -------      ------- 
          Net cash used for investing activities      (427)        (274)

    CASH FLOWS FROM FINANCING ACTIVITIES:
     Dividends                                         (46)        (153)
     Common stock issued - net                          13            1
     Proceeds from borrowings                        1,606          719
     Debt repayments                                (1,409)      (1,171)
                                                    -------      ------- 
          Net cash provided by (used for)
           financing activities                        164         (604)
                                                    -------      -------
          Net increase in cash and
           cash equivalents                             47            8

    CASH AND CASH EQUIVALENTS:
     At beginning of year                               --           37
                                                   -------      ------- 
     At end of period                              $    47      $    45
                                                   =======      ======= 

    SUPPLEMENTAL DISCLOSURES OF CASH-FLOW 
     INFORMATION
      Cash paid during the period for:
       Interest (net of amounts capitalized)       $   285      $   276
       Income taxes                                $    67      $     5

    See notes to financial statements.    
    
--------------------------------------------------------------------------
    

NOTES TO FINANCIAL STATEMENTS:

A. DISCONTINUED OPERATIONS - Results for the six months ended June 30, 2001 include an additional after-tax gain of $13 million, or 3 cents per share, recorded in the first quarter, related to the 1998 sale of NS' motor carrier subsidiary, North American Van Lines, Inc. This noncash gain resulted from the reversal of reserves established at the time of the sale for indemnities provided as a part of the transaction.

B. WORK-FORCE REDUCTION CHARGE IN 2000 - "Compensation and benefits" expenses for the six months ended June 30, 2000, include $101 million of costs recorded in the first quarter related to actions taken to reduce the size of the work force, which reduced net income by $62 million, or 16 cents per share. These costs resulted principally from a voluntary early retirement program accepted by 919 of 1,180 eligible employees. The retirements were effective March 1, 2000, and most of the related benefits are being paid from the Corporation's overfunded pension plan. The resulting noncash reduction to NS' pension plan asset is included in "Other - net" in the Consolidated Statement of Cash Flows. In addition, an accrual was made for certain postemployment benefits due to some union employees who were furloughed.

C. SALES OF ACCOUNTS RECEIVABLE - Beginning in May 2000, a bankruptcy-remote special purpose subsidiary of NS sold without recourse undivided ownership interests in a pool of accounts receivable totaling approximately $700 million. The buyers have a priority collection interest in the entire pool of receivables, and as a result, NS has retained credit risk to the extent the pool of receivables exceeds the amount sold. NS services and collects the receivables on behalf of the buyers; however, no servicing asset or liability has been recognized because the benefits of servicing are estimated to be just adequate to compensate NS for its responsibilities. Payments collected from sold receivables are reinvested in new accounts receivable on behalf of the buyers.

Accounts receivable sold under this arrangement, and therefore not included in "Accounts receivable, net" on the Consolidated Balance Sheets, were $402 million at June 30, 2001, and $388 million at Dec. 31, 2000. The fees associated with the sale, which are based on the buyers' financing costs, are included in "Other income - net."

Media Contact: Bob Fort, Norfolk, 757-629-2710