USER ID
 PASSWORD
NS Police Emergency Contact: 800-453-2530
Who to Call
Register for accessNS

October 24, 2001

Norfolk Southern Reports Third-Quarter 2001 Results

NEW YORK, N.Y. - Norfolk Southern Corporation (NYSE: NSC) today reported third-quarter net income of $79 million, or $0.20 per diluted share, compared with net income of $99 million, or $0.26 per diluted share, in the third quarter of 2000, which included a gain of $46 million, or $0.12 per diluted share, from the sale of timber properties.

"An improvement in revenue yield and effective cost controls allowed us to improve operating income by 16 percent in the third quarter, although continued weakness in the U.S. economy impacted carloadings," said David R. Goode, chairman, president and chief executive officer.

For the first nine months, net income was $260 million, or $0.67 per diluted share, and included an after-tax gain of $13 million, or $0.03 per share, related to the 1998 sale of Norfolk Southern's former trucking subsidiary, North American Van Lines, Inc. This compares with reported net income for the first nine months of 2000 of $167 million, or $0.44 per diluted share, which included a work-force reduction charge and gains on the sale of timber rights and certain interests in oil and natural gas properties.

Railway operating revenues for the quarter were $1.51 billion, down two percent, and for the first nine months were $4.64 billion, unchanged compared to the same period last year.

Coal revenues improved one percent in the third quarter and climbed six percent in the first nine months, reflecting increased utility shipments. The slow economy affected general merchandise revenues, which declined two percent in the quarter and three percent in the nine-month period. Automotive revenues showed the greatest decline during both periods due to soft sales and related production cutbacks. The economy also impacted intermodal revenues, which declined five percent in the quarter but were two percent ahead of last year for the first nine months.

Railway operating expenses for the quarter were $1.26 billion, a reduction of five percent and for the first nine months were $3.90 billion, down three percent, excluding last year's work-force reduction charge.

"With the opening of our southeastern intermodal hub at Austell, Ga., near Atlanta, we are introducing new freight service to the Northeast, Southwest and Northwest," Goode said. "We also are establishing coast-to-coast train services with western carriers, offering certain guaranteed on-time deliveries and making strides in reducing transit times. Our strategy will be to continue to focus on tightly controlling costs while we continue to launch new services to meet our customers' needs."

The railway operating ratio for the quarter improved to 83.8 percent compared to 86.3 percent for the same period of 2000. For the first nine months, the operating ratio improved to 84.2 percent compared with 88.8 percent in 2000. Excluding the work-force reduction charge, last year's nine-month operating ratio was 86.7 percent.


               Norfolk Southern Corporation and Subsidiaries
                    Consolidated Statements of Income
                               (Unaudited)
                     ($ millions except per share)


                                                      Three Months Ended
                                                         September 30,  
                                                      ------------------
                                                        2001       2000
                                                        ----       ----
    Railway operating revenues:           
     Coal                                            $   366    $   363 
     General merchandise                                 862        878 
     Intermodal                                          280        294 
                                                     -------    ------- 
       TOTAL RAILWAY OPERATING REVENUES                1,508      1,535  
                                                     -------    ------- 
    
    Railway operating expenses:
     Compensation and benefits                           478        507   
     Materials, services and rents                       363        360   
     Conrail rents and services                          113        119
     Depreciation                                        129        126   
     Diesel fuel                                          93        118      
     Casualties and other claims                          32         33   
     Other                                                55         61    
                                                     -------    ------- 
       TOTAL RAILWAY OPERATING EXPENSES                1,263      1,324
                                                     -------    ------- 
                                            
        Income from railway operations                   245        211

    Other income - net (note B)                           16         81
    Interest expense on debt                            (137)      (136)
                                                     -------    ------- 
        Income before income taxes                       124        156 

    Provision for income taxes: 
     Current                                              --         47
     Deferred                                             45         10 
                                                     -------    -------
       TOTAL INCOME TAXES                                 45         57 
                                                     -------    -------
  
         NET INCOME                                  $    79    $    99 
                                                     =======    =======

    Earnings per share:
     Basic and diluted                               $  0.20    $  0.26 

    Average shares outstanding (000's)               385,406    383,471 

    See notes to financial statements.
-------------------------------------------------------------------------

              Norfolk Southern Corporation and Subsidiaries
                    Consolidated Statements of Income
                               (Unaudited)
                      ($ millions except per share)


                                                      Nine Months Ended
                                                         September 30,
                                                      ------------------
                                                        2001       2000
                                                        ----       ----
    Railway operating revenues:           
     Coal                                            $ 1,154    $ 1,087 
     General merchandise                               2,655      2,735 
     Intermodal                                          831        813 
                                                     -------    ------- 
       TOTAL RAILWAY OPERATING REVENUES                4,640      4,635  
                                                     -------    ------- 
    
    Railway operating expenses:
     Compensation and benefits (note C)                1,499      1,678   
     Materials, services and rents                     1,112      1,078   
     Conrail rents and services                          324        364
     Depreciation                                        384        377   
     Diesel fuel                                         316        339      
     Casualties and other claims                         109         99   
     Other                                               164        183    
                                                     -------    ------- 
       TOTAL RAILWAY OPERATING EXPENSES                3,908      4,118
                                                     -------    ------- 
        Income from railway operations                   732        517

    Other income - net (note B)                           67        154
    Interest expense on debt                            (417)      (415)
                                                     -------    ------- 
        Income from continuing operations
         before income taxes                             382        256 

    Provision for income taxes: 
     Current                                              86         87
     Deferred                                             49          2 
                                                     -------    -------
       TOTAL INCOME TAXES                                135         89 
                                                     -------    -------

        Income from continuing operations                247        167 

    Discontinued operations -- gain on sale
     of motor carrier, net of taxes (note A)              13         --
                                                     -------    -------

         NET INCOME                                  $   260    $   167 
                                                     =======    =======

    Earnings per share:
     Income from continuing operations,
      basic and diluted                              $  0.64    $  0.44
     Net income, basic and diluted                   $  0.67    $  0.44

    Average shares outstanding (000's)               384,972    383,210 

    See notes to financial statements.
--------------------------------------------------------------------------

   
              Norfolk Southern Corporation and Subsidiaries
                       Consolidated Balance Sheets
                               (Unaudited)
                              ($ millions)

                                            September 30,     December 31,
                                                2001             2000    
                                                ----             ----
    ASSETS
    Current assets:
     Cash and cash equivalents               $   134          $    --
     Short-term investments                       --                2
     Accounts receivable - net                   456              411
     Due from Conrail                              6               31
     Materials and supplies                       89               91
     Deferred income taxes                       170              182
     Other current assets                         38              132
                                             -------          -------
           Total current assets                  893              849
                                         
    Investment in Conrail                      6,188            6,154
    
    Properties less accumulated depreciation  11,276           11,105
    
    Other assets                               1,028              868
                                             -------          -------
            TOTAL ASSETS                     $19,385          $18,976
                                             =======          =======
   LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
     Accounts payable                        $   869          $   925
     Income and other taxes                      259              251
     Notes and accounts payable to Conrail       351              155
     Other current liabilities                   300              259
     Current maturities of long-term debt        604              297
                                             -------          -------
           Total current liabilities           2,383            1,887
                 
    Long-term debt                             7,064            7,339
    
    Other liabilities                          1,079            1,131
    
    Minority interests                            45               50
    
    Deferred income taxes                      2,781            2,745
                                             -------          -------
            TOTAL LIABILITIES                 13,352           13,152
                                             -------          -------
    Stockholders' equity:
     Common stock $1.00 per share par value      407              405
     Additional paid-in capital                  416              392
     Accumulated other comprehensive income      (14)              (6)
     Retained income                           5,244            5,053
                                             -------          -------
                                               6,053            5,844
      Less treasury stock at cost, 
       21,363,974 shares                         (20)             (20)
                                             -------          -------
            TOTAL STOCKHOLDERS' EQUITY         6,033            5,824
                                             -------          -------
            TOTAL LIABILITIES AND
             STOCKHOLDERS' EQUITY            $19,385          $18,976
                                             =======          =======
    See notes to financial statements.
--------------------------------------------------------------------------


              Norfolk Southern Corporation and Subsidiaries
                  Consolidated Statements of Cash Flows
                               (Unaudited)
                              ($ millions)
                                
                                                      Nine Months Ended
                                                        September 30,
                                                     -------------------
                                                      2001         2000  
                                                      ----         ----
    CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                     $  260       $  167
     Reconciliation of net income to net 
      cash provided by operating activities:      
       Depreciation                                    395          387
       Deferred income taxes                            49            2
       Equity in earnings of Conrail                   (31)         (13)
       Gains on properties and investments             (27)        (141)
       Income from discontinued operations (note A)    (13)          --
       Changes in assets and liabilities 
        affecting operations:
        Accounts receivable (note D)                   (55)         388
        Materials and supplies                           2          (16)
        Other current assets and due from Conrail      117          130
        Current liabilities other than debt             --          303
        Other - net                                   (120)          16
                                                   -------      ------- 
          Net cash provided by operating activities    577        1,223

    CASH FLOWS FROM INVESTING ACTIVITIES:
     Property additions                               (594)        (508)
     Property sales and other transactions              38          116
     Investments, including short-term                 (81)         (64)
     Investment sales and other transactions            35           43
                                                   -------      ------- 
          Net cash used for investing activities      (602)        (413)

    CASH FLOWS FROM FINANCING ACTIVITIES:
     Dividends                                         (69)        (230)
     Common stock issued - net                          14            1
     Proceeds from borrowings                        1,940          875
     Debt repayments                                (1,726)      (1,342)
                                                    -------      ------- 
          Net cash provided by (used for)
           financing activities                        159         (696)
                                                    -------      -------
          Net increase in cash and
           cash equivalents                            134          114

    CASH AND CASH EQUIVALENTS:
     At beginning of year                               --           37
                                                   -------      ------- 
     At end of period                              $   134      $   151
                                                   =======      ======= 

    SUPPLEMENTAL DISCLOSURES OF CASH-FLOW 
     INFORMATION
      Cash paid during the period for:
       Interest (net of amounts capitalized)       $   360      $   335
       Income taxes                                $    71      $     6

    See notes to financial statements.    
    
--------------------------------------------------------------------------
    

NOTES TO FINANCIAL STATEMENTS:

A. DISCONTINUED OPERATIONS - First quarter 2001 included an additional after-tax gain of $13 million, or 3 cents per share, related to the 1998 sale of NS' motor carrier subsidiary, North American Van Lines, Inc. This non-cash gain resulted from the expiration of certain indemnities contained in the sales agreement.

B. SALE OF TIMBER RIGHTS IN 2000 - During third quarter 2000, several NS subsidiaries sold timber rights for $93 million. The sales resulted in a pre-tax gain of $73 million which increased net income by $46 million, or 12 cents per diluted share.

C. WORK-FORCE REDUCTION CHARGE IN 2000 - First quarter 2000 "Compensation and benefits" expenses included a $101 million work-force reduction charge, which reduced net income by $62 million, or 16 cents per share. Reductions in non-union personnel were achieved primarily through a voluntary early retirement program, while union personnel reductions resulted primarily from furloughs. The voluntary early retirement program was accepted by 919 of 1,180 eligible employees. The retirements were effective March 1, 2000, and most of the related benefits are being paid from NS' overfunded pension plan.

D. SALES OF ACCOUNTS RECEIVABLE - Beginning in May 2000, a bankruptcy-remote special purpose subsidiary of NS sold without recourse undivided ownership interests in a pool of accounts receivable totaling approximately $700 million. The buyers have a priority collection interest in the entire pool of receivables, and as a result, NS has retained credit risk to the extent the pool exceeds the amount sold. NS services and collects the receivables on behalf of the buyers; payments collected from sold receivables are reinvested in new accounts receivables on behalf of the buyers.

At September 30, 2001, and December 31, 2000, accounts receivable of $395 million and $388 million, respectively, had been sold under this arrangement and, accordingly, are not included in "Accounts receivable - net" on the balance sheets. The fees associated with the sales are included in "Other income - net."

Media Contact: Bob Fort, Norfolk, 757-629-2710