USER ID
 PASSWORD
NS Police Emergency Contact: 800-453-2530
Who to Call
Register for accessNS

October 23, 2002

Norfolk Southern Reports Third-Quarter 2002 Results

  • Net income rose 59 percent.
  • Railway operating revenues increased by $90 million, or six percent.
  • Intermodal revenues reached an all-time high of $310 million.
  • The railway operating ratio improved by 3.3 percentage points.
  • Earnings per share increased to $0.32 per diluted share.

NEW YORK, N.Y. - Norfolk Southern Corporation (NYSE: NSC) today reported third-quarter net income of $126 million, or $0.32 per diluted share, an increase of 59 percent, compared with net income of $79 million, or $0.20 per diluted share, in the third quarter of 2001.

"We are encouraged with our results and another quarter of year-over-year improvement in our financial performance," said Henry C. Wolf, Norfolk Southern vice chairman and chief financial officer. "We will continue to take steps to improve our service consistency and reliability while at the same time grow our revenue base and achieve greater productivity."

For the first nine months, net income increased 27 percent to $331 million, or $0.85 per diluted share, compared with net income of $260 million, or $0.67 per diluted share, in the same period a year earlier. Net income during the first nine months of 2001 included an after-tax gain of $13 million, or $0.03 per share from the 1998 sale of a former trucking subsidiary.

Third-quarter railway operating revenues rose six percent to $1.60 billion compared with third quarter 2001. Year-to-date railway operating revenues of $4.69 billion were up one percent compared to the same period a year earlier.

Third-quarter general merchandise revenues of $917 million improved six percent compared to the same period of 2001. All market groups reported increases, led by automotive and metals. For the first nine months, general merchandise revenues increased three percent to $2.73 billion compared with the year-earlier period.

Intermodal revenues of $310 million were the highest of any quarter in Norfolk Southern's history and climbed 11 percent compared to the third quarter of 2001. For the first nine months, intermodal revenues rose five percent to $875 million compared with the same period of 2001. The revenue growth reflects increases in both international and domestic business, particularly converting traffic from the highway.

Coal revenues improved one percent to $371 million in the quarter compared to a weak third quarter of 2001 but declined six percent to $1.08 billion in year-over-year performance.

Railway operating expenses for the quarter increased two percent to $1.29 billion compared to the third quarter 2001 but decreased two percent to $3.82 billion for the first nine months compared to the same period a year earlier.

For the quarter, the railway operating ratio improved 3.3 percentage points to 80.5 percent compared with 83.8 percent for the same period of 2001. For the first nine months, the operating ratio improved 2.8 percentage points to 81.4 percent compared with 84.2 percent during the same period of 2001.

Norfolk Southern Corporation is one of America's leading transportation companies. Its Norfolk Southern Railway Company subsidiary operates approximately 21,500 miles of road in 22 states, the District of Columbia and the province of Ontario, serving every major container port in the eastern United States and providing superior connections to western rail carriers. NS operates the East's most extensive intermodal network and is the nation's largest rail carrier of automotive parts and finished vehicles.


               Norfolk Southern Corporation and Subsidiaries
                    Consolidated Statements of Income
                               (Unaudited)
                     ($ millions except per share)


                                                       Three Months Ended
                                                            Sept. 30,
                                                       ------------------
                                                         2002       2001
                                                         ----       ----
Railway operating revenues:           
 Coal                                                 $    371   $    366
 General merchandise                                       917        862
 Intermodal                                                310        280
                                                      --------   --------
   TOTAL RAILWAY OPERATING REVENUES                      1,598      1,508
                                                      --------   --------

Railway operating expenses:
 Compensation and benefits                                 489        478
 Materials, services and rents                             386        363
 Conrail rents and services                                100        113
 Depreciation                                              129        129
 Diesel fuel                                                81         93
 Casualties and other claims                                57         32
 Other                                                      45         55
                                                      --------   --------
   TOTAL RAILWAY OPERATING EXPENSES                      1,287      1,263
                                                      --------   --------

    Income from railway operations                         311        245

Other income - net                                           4         16
Interest expense on debt                                  (126)      (137)
                                                      --------   --------
    Income before income taxes                             189        124

Provision for income taxes:
 Current                                                    (6)        --
 Deferred                                                   69         45
                                                      --------   --------
   TOTAL INCOME TAXES                                       63         45
                                                      --------   --------
   NET INCOME                                         $    126   $     79
                                                      ========   ========

Earnings per share:
 Basic and diluted                                    $   0.32   $   0.20

Average shares outstanding (000's)                     388,550    385,406

See notes to financial statements.
-------------------------------------------------------------------------


              Norfolk Southern Corporation and Subsidiaries
                    Consolidated Statements of Income
                               (Unaudited)
                      ($ millions except per share)


                                                       Nine Months Ended
                                                            Sept. 30,
                                                       ------------------
                                                         2002       2001
                                                         ----       ----
Railway operating revenues:
 Coal                                                 $  1,080   $  1,154
 General merchandise                                     2,734      2,655
 Intermodal                                                875        831
                                                      --------   --------
   TOTAL RAILWAY OPERATING REVENUES                      4,689      4,640
                                                      --------   --------

Railway operating expenses:
 Compensation and benefits                               1,509      1,499
 Materials, services and rents                           1,089      1,112
 Conrail rents and services                                316        324
 Depreciation                                              385        384
 Diesel fuel                                               246        316
 Casualties and other claims                               129        109
 Other                                                     145        164
                                                      --------   --------
   TOTAL RAILWAY OPERATING EXPENSES                      3,819      3,908
                                                      --------   --------
    Income from railway operations                         870        732

Other income - net                                          40         67
Interest expense on debt                                  (390)      (417)
                                                      --------   --------
    Income from continuing operations
     before income taxes                                   520        382

Provision for income taxes: 
 Current                                                    50         86
 Deferred                                                  139         49
                                                      --------   --------
   TOTAL INCOME TAXES                                      189        135
                                                      --------   --------
    Income from continuing operations                      331        247

Discontinued operations -- gain on sale
 of motor carrier, net of taxes (note 1)                    --         13
                                                      --------   --------

   NET INCOME                                         $    331   $    260 
                                                      ========   ========

Earnings per share:
 Income from continuing operations,
  basic and diluted                                   $   0.85   $   0.64
 Net income, basic and diluted                        $   0.85   $   0.67

Average shares outstanding (000's)                     387,992    384,972

See notes to financial statements.
--------------------------------------------------------------------------
     

              Norfolk Southern Corporation and Subsidiaries
                       Consolidated Balance Sheets
                               (Unaudited)
                              ($ millions)

                                                 Sept. 30,        Dec. 31,
                                                   2002             2001
                                                   ----             ----
ASSETS
Current assets:
 Cash and cash equivalents                    $    132         $    204
 Accounts receivable - net (note 2)                685              475
 Due from Conrail                                    4                8
 Materials and supplies                             91               90
 Deferred income taxes                             167              162
 Other current assets                               65              108
                                              --------         --------
       Total current assets                      1,144            1,047

Investment in Conrail                            6,190            6,161

Properties less accumulated depreciation        11,332           11,208

Other assets                                     1,128            1,002
                                              --------         --------
        TOTAL ASSETS                          $ 19,794         $ 19,418
                                              ========         ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable                             $    886         $    848
 Income and other taxes                            250              312
 Due to Conrail                                     84              373
 Other current liabilities                         259              248
 Current maturities of long-term debt              356              605
                                              --------         --------
       Total current liabilities                 1,835            2,386

Long-term debt                                   7,027            7,027

Other liabilities                                1,057            1,089

Due to Conrail                                     463               --

Minority interests                                  45               45

Deferred income taxes                            2,942            2,781
                                              --------         --------
        TOTAL LIABILITIES                       13,369           13,328
                                              --------         --------
Stockholders' equity:
 Common stock $1.00 per share par value            410              407
 Additional paid-in capital                        475              423
 Accumulated other comprehensive loss              (33)             (55)
 Retained income                                 5,593            5,335
                                              --------         --------
                                                 6,445            6,110
 Less treasury stock at cost, 
  21,169,125 shares                                (20)             (20)
                                              --------         --------
        TOTAL STOCKHOLDERS' EQUITY               6,425            6,090
                                              --------         --------
        TOTAL LIABILITIES AND
        STOCKHOLDERS' EQUITY                  $ 19,794         $ 19,418
                                              ========         ========
See notes to financial statements.
--------------------------------------------------------------------------


              Norfolk Southern Corporation and Subsidiaries
                  Consolidated Statements of Cash Flows
                               (Unaudited)
                              ($ millions)
                                
                                                         Nine Months Ended
                                                             Sept. 30,
                                                        -------------------
                                                         2002         2001
                                                         ----         ----
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income                                          $    331     $    260
 Reconciliation of net income to net
  cash provided by operating activities:
   Depreciation                                           395          395
   Deferred income taxes                                  139           49
   Equity in earnings of Conrail                          (32)         (31)
   Gains on properties and investments                    (35)         (27)
   Income from discontinued operations (note 1)            --          (13)
   Changes in assets and liabilities
    affecting operations:
      Accounts receivable (note 2)                       (209)         (55)
      Materials and supplies                               (1)           2
      Other current assets and due from Conrail            75          117
      Current liabilities other than debt                  21           --
      Other - net                                         (62)        (120)
                                                     --------     --------
        Net cash provided by operating activities         622          577

CASH FLOWS FROM INVESTING ACTIVITIES:
 Property additions                                      (517)        (594)
 Property sales and other transactions                     15           38
 Investments, including short-term                        (58)         (81)
 Investment sales and other transactions                   15           35
                                                     --------     --------
        Net cash used for investing activities           (545)        (602)

CASH FLOWS FROM FINANCING ACTIVITIES:
 Dividends                                                (74)         (69)
 Common stock issued - net                                 39           14
 Proceeds from borrowings                                 609        1,940
 Debt repayments                                         (723)      (1,726)
                                                     --------     --------
        Net cash provided by (used for)
         financing activities                            (149)         159
                                                     --------     --------
        Net increase (decrease) in cash and
         cash equivalents                                 (72)         134

CASH AND CASH EQUIVALENTS:
 At beginning of year                                     204           --
                                                     --------     --------
 At end of period                                    $    132     $    134
                                                     ========     ========

SUPPLEMENTAL DISCLOSURES OF CASH-FLOW 
 INFORMATION
  Cash paid during the period for:
   Interest (net of amounts capitalized)             $    348     $    360
   Income taxes                                      $     49     $     71

See notes to financial statements.
--------------------------------------------------------------------------
    

NOTES TO FINANCIAL STATEMENTS:

1. DISCONTINUED OPERATIONS -
First quarter 2001 included an additional after-tax gain of $13 million, or 3 cents per share, related to the 1998 sale of NS' motor carrier subsidiary, North American Van Lines, Inc. This non-cash gain resulted from the expiration of certain indemnities contained in the sales agreement.

2. SALES OF ACCOUNTS RECEIVABLE -
A bankruptcy-remote special purpose subsidiary of NS sells without recourse undivided ownership interests in a pool of accounts receivable. Accounts receivable sold under this arrangement, and therefore not included in "Accounts receivable - net" on the Consolidated Balance Sheets, were $100 million at Sept. 30, 2002, and $300 million at Dec. 31, 2001.

Media Contact: Bob Fort, Norfolk, 757-629-2710